Presale Report  ·  Expected close 2026-11-18

World Omni Auto Receivables Trust 2026-D Auto Loan prime FINAL · CLOSES 2026-11-18

Notes
$1,000.9MM
Pool
$1,089.1MM
Reserve
0.25%
Sub. notes
4.5%
Sponsor: World Omni Financial Corp.  ·  Servicer: World Omni Financial Corp.  ·  Trustee: Wilmington Trust, National Association

Capital Structure

ClassSize ($MM)% of PoolEnhancementWALCouponSpreadLegal FinalS&PFitch
Class A-1194.117.8%4.75%0.254.25%+14 I-curve2027-11-15A-1+F1+
Class A-2A305.128.0%4.75%1.114.70%+41 I-curve2030-01-15AAAAAA
Class A-2B48.04.4%4.75%1.11floating+41 SOFR2030-01-15AAAAAA
Class A-3353.132.4%4.75%2.624.97%+47 I-curve2032-01-15AAAAAA
Class A-455.55.1%4.75%3.745.03%+49 I-curve2032-08-16AAAAAA
Class Bretained30.02.8%1.75%3.745.19%+65 I-curve2032-09-15AAAA
Class C15.01.4%0.25%3.745.29%+75 I-curve2033-12-15AA

Enhancement: subordinate notes, overcollateralization and reserve beneath the class, as a share of the pool net of any yield supplement (the adjusted pool, as the issuers and rating agencies measure it); the Class A notes share losses pari passu, so each carries the same figure. Spread: basis points over the benchmark named beside it, from the pricing term sheet — the interpolated curve for fixed-rate classes, 30-day average SOFR for floaters; the two are not comparable. A class marked retained was kept by the depositor, as the prospectus states.

Transaction Parties

SponsorWorld Omni Financial Corp.
ServicerWorld Omni Financial Corp.
Depositor / TransferorWorld Omni Auto Receivables LLC
Indenture TrusteeWilmington Trust, National Association
Owner TrusteeU.S. Bank Trust National Association
Asset Rep. ReviewerClayton Fixed Income Services LLC
UnderwritersTruist Securities, Mizuho Securities, TD Securities, Wells Fargo Securities, PNC Capital Markets, Siebert Williams Shank

Issuer Track Record

WOART 2026-DWOART 2026-CWOART 2026-BWOART 2026-AWOART 2025-DWOART 2025-CSource
Collateral (pool at cut-off)
Closing date2026-11-182026-08-262026-05-132026-02-182025-10-152025-08-13424B5
Pool balance$1,089.1MM$1,084.4MM$1,406.0MM$1,308.7MM$982.7MM$1,302.9MM424B5
WA Credit Score7580758759758757758424B5
WA APR6.05%+0.18pp5.74%5.79%5.87%6.15%6.30%424B5
WA original term mo68.7+0.169.0 mo68.6 mo68.4 mo68.6 mo68.3 mo424B5
% new vehicles98.5%98.5%98.1%98.0%97.6%97.3%424B5
Geo top-3FL 46.9%
GA 18.7%
NC 14.7%
FL 46.2%
GA 18.6%
NC 15.4%
FL 45.9%
GA 18.6%
NC 15.2%
FL 44.5%
GA 18.6%
NC 16.2%
FL 46.0%
GA 18.7%
NC 15.7%
FL 47.4%
GA 18.6%
NC 14.9%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial4.75%0.00pp4.75%4.75%4.75%4.75%4.75%calc
Enhancement, target5.65%5.65%5.65%5.65%5.65%5.65%calc
Subordinate notes4.5%0.0pp4.5%4.5%4.5%4.5%4.5%calc
OC (initial)0.00%0.00%0.00%0.00%0.00%0.00%424B5
OC target0.90%0.90%0.90%0.90%0.90%0.90%424B5
OC floor0.50%0.50%0.50%0.50%0.50%0.50%424B5
Reserve account0.25%0.25%0.25%0.25%0.25%0.25%424B5
YSOC8.10%6.76%6.38%5.49%6.55%6.48%424B5
Pricing
AAA spread+47 bps+4bps
A-3 · 2.6y
+43 bps
A-3 · 2.6y
+46 bps
A-3 · 2.6y
+36 bps
A-3 · 2.6y
+41 bps
A-3 · 2.7y
+43 bps
A-3 · 2.7y
FWP
Terms
Tranches777777FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Peer Set

WOART 2026-DHAROT 2026-4HART 2026-DTAOT 2026-DGMCAR 2026-4NAROT 2026-BSource
Collateral (pool at cut-off)
Closing date2026-11-182026-11-122026-11-102026-10-152026-10-142026-09-30424B5
Pool balance$1,089.1MM$2,159.2MM$2,272.3MM$2,049.2MM$1,073.3MM$1,440.0MM424B5
WA Credit Score758−15772775772773784424B5
WA APR6.05%+1.24pp4.81%4.21%5.08%6.95%4.03%424B5
WA original term mo68.7+5.061.6 mo66.4 mo65.7 mo13.0 mo—424B5
% new vehicles98.5%86.0%100.0%87.4%80.8%4.5%424B5
Geo top-3FL 46.9%
GA 18.7%
NC 14.7%
CA 14.5%
TX 13.7%
FL 5.7%
TX 12.3%
FL 9.3%
CA 9.0%
CA 24.2%
TX 15.9%
IL 3.6%
TX 14.5%
CA 7.0%
FL 6.7%
FL 7.5%
CA 6.4%
GA 4.0%
424B5
Enhancement beneath the AAA term notes
Enhancement, initial4.75%+0.50pp2.75%7.55%2.75%6.10%4.25%calc
Enhancement, target5.65%—8.05%3.60%6.10%4.25%calc
Subordinate notes4.5%+1.5pp0.0%4.8%2.5%3.1%3.0%calc
OC (initial)0.00%2.50%2.50%0.00%2.75%1.00%424B5
OC target0.90%—3.00%0.85%2.75%1.00%424B5
OC floor0.50%—3.00%0.85%2.75%1.00%424B5
Reserve account0.25%0.25%0.25%0.25%0.25%0.25%424B5
YSOC8.10%n.a.9.85%7.28%2.68%9.81%424B5
Pricing
AAA spread+47 bps+3bps
A-3 · 2.6y
+43 bps
A-3 · 2.4y
+44 bps
A-3 · 2.4y
+46 bps
A-3 · 2.5y
+47 bps
A-3 · 2.4y
+38 bps
A-3 · 2.3y
FWP
Terms
Tranches757677FWP

Enhancement: subordinate notes, overcollateralization and the reserve account as a share of the cutoff-date pool — the losses the pool can absorb before the AAA term notes are touched. AAA spread: the pricing spread over the interpolated curve for the fixed-rate AAA class whose weighted-average life is nearest two years, with that class and its WAL shown; floating-rate classes are never used. Source: 424B5 = final prospectus, FWP = pricing term sheet, calc = derived from the above. Deltas are against the peer median; green means more protection, or a cheaper price for it, for the noteholder.

OC shown net of any yield-supplement overcollateralization (YSOC); YSOC is a yield mechanism for subvented low-APR pools and is reported separately. OC target is a % of the pool balance — current (amortizing) for greater-of/sum-of structures, original (cut-off) for flat structures; OC floor is a % of the original pool balance.

Historical Performance Context

Anchor expectations in empirical base rates from the sponsor's prior series and FICO-tier peer set.

Left: per-series cumulative NET loss at matched seasoning 10-D (10-D servicer distribution reports). IQR band uses a fixed cohort of all peer series with ≥18 months of data (211 series across 9 issuers). Right: portfolio-level 60+ DQ rate aggregated across all active deals per issuer (calendar time, last 3 years), from ABS-EE loan-level data ABS-EE.

CNL by seasoning — WOART vs. prime peers0.2%0.4%0.6%0.7%M0M12M24M36M48Seasoning (months from cut-off)CNLWOART 2026-CWOART 2026-BWOART 2026-AWOART 2025-Dprime peers medianPeer IQR (fixed cohort, n=143)
Portfolio 60+ DQ — WOART vs. peers (calendar time)0.17%0.34%0.51%0.68%2023-112024-072025-042025-122026-09Calendar date60+ DQ rateWOARTBMWOTFCAOTGMCARHAROT

World Omni Financial Corp. — ticker WOART. Peer tier: prime.
Open the performance page ↗ for FICO sub-band and new/used stratification.